corylakeislespoa.com
HomeCalendarNewsletterContact Us

Email this page
Print this page

Expense Detail

 

                                                                                                                                                Budget

Professional Services

Hermida & CDD Audit                                                                                                        $   13,000.00

Tax Collector – Discount                                                                                                    $   58,292.00

Tax Collection – Collection & Distribution                                                                      $   58,292.00

                                                                                                Total                                       $ 129,584.00

 

Security/Recreation Contractual Services

Security System Maintenance                                                                                           $   15,000.00

Signs                                                                                                                                      $   10,000.00

Pressure Washing                                                                                                                               $   12,000.00

Building Pest Control/Cleaning                                                                                         $   12,000.00

Temporary Employees                                                                                                        $     5,000.00

Exercise Facilities                                                                                                 $   15,000.00

                                                                                                               

Total                                       $   69,000.00

 

Vehicle Operations            

Fuel & Lubricants (propane)                                                                                              $   12,000.00

Maintenance & Repair                                                                                                        $   17,200.00

Total                                       $   29,200.00

 

Utilities

Electric, Guardhouse, Beachclub                                                                                       $   18,000.00

Water                                                                                                                                     $        500.00

Sewer                                                                                                                                     $        500.00

Telephone                                                                                                                             $      8,000.00

Waste Disposal                                                                                                                    $         300.00

Bonds                                                                                                                                    $      2,500.00

Deposits (electric, water, sewer)                                                                                        $         550.00

                                                                                                Total                                       $   30,350.00

 

Tools & Supplies

Office Supplies                                                                                                                     $     1,000.00

Janitorial Supplies                                                                                                                $     3,000.00

                                                                                                Total                                       $     4,000.00

 

Rentals & Leases

Vehicles, Boats, Motors                                                                                                     $     2,000.00

Furniture/Equipment/Security/Kitchen                                                                            $     4,000.00

                                                                                                Total                                       $     6,000.00

 

Insurance

Florida League of Cities                                                                                                      $   35,000.00

Miscellaneous Insurance                                                                                                   $   15,000.00

                                                                                                Total                                       $   50,000.00

 

Capital Outlay

Security Camera System/Computer                                                                                   $     7,000.00

Playground & Recreation Equipment                                                                               $    20,000.00

Vehicles

                                                                                                Total                                       $    27,000.00

Expenses Page 2

 


Powered by NonProfitSites™